Total and utter guess at figures, but you will get the idea
Buy ACL 30 million then own rights to food and drink apart from Compass's little bit.
Take up option to buy out Higgs 10 million.
Negotiate with Council to pay loan repayments only.
Buy CCFC 1 pound.
Cover players...