Is the club realistically worth £20M? The assets are: Ryton £6M, Current Players £3M?, Transferred Players Future % £0 - £5M?, Good Will ....ha, ha!
So, I would project an offer of £3m upfront [Assuming we think the current contracted players are worth this?] + Ryton + Transferred players %...