£9.7m loss
Overall the forecast doesn't read positively, the debt to the bondholders has increased by £200k, which is the cost borne from the accounting irregularities.
They've got a £3.5m overdraft which has gone up £2m in a year, doesn't sound healthy.
No mention of the academy in future...