It's a good excercise Rusty.
Worth remembering that the rent equated to £50K. per match .and a £1 per ticket on 25K. attendance ,£2 on 17.5K. and £3 on 10k.
If someone could publish de -facto info on whether rent Included matchday originally would be useful as so much conjecture has left me...