There's a couple of factors in this approach , longevity, contract's of others,it sounds wrong to me on that basis, but in the cold light of day I'd be for it have tbh.
Not withstanding that it would be discounted due to ongoing injury.
Just looking at that and one thing stood out to me.
The income against expenditure difference is around £15Mat the moment don't see us spending anymore as that's historical and not Current?