I tried to do a bit of simple maths on a thread a while ago, similar to OKP. This is what I came up with .......
Then Godiva asked me to include if they had agreed to the £150,000 a year rent for 10 years, stayed there for 5 but had to pay a "get out fee" for every year they didnt play there...