Have been doing a few more sums ,I would differ on turnover /Gross income by around £1m. so £6m. starting point,your assumption on wages being @£8m. now being further reduced by the five departees saving between £2-2.3m. so to be conservative £2m., equilibrium achieved .The shortfall here would...